$322,900
($40,830 down)4076 Rocky Beach Drive, Las Vegas, NV 89115
PITI Monthly
Listing courtesy of: Samantha A. Menchaca, Real Broker LLC
Assumed Rate
6.64%
7.15%Principal & Interest
$1,832 /mo
$1,930 /moWhat's Special
Welcome to 4876 Rocky Beach Drive—this charming two-story home is located in a quiet gated community near Nellis Air Force Base. Featuring 3 bedrooms, 2.5 bathrooms, and a two-car garage, this well-maintained home offers over 1,400 square feet of comfortable living space. The kitchen includes modern appliances, plenty of storage, and a breakfast bar that flows into a dedicated dining area. Upstairs, you’ll find a spacious primary suite with a walk-in closet and private bath, along with two additional bedrooms and a full bathroom. Enjoy low-maintenance landscaping and convenient access to shopping, schools, and nearby parks. This is a fantastic opportunity for first-time buyers, families, or investors!
Assumption Snapshot
Type of Loan
VA
Interest Rate
6.64
Remaining Loan Term
28 years, 11 months
Monthly PITI
$2,051.49/mo
Estimated Loan Balance
$282,340
Cash to close
$40,830
Interest Paid
$20,442
Facts & Features
Interior
Bedrooms & Bathrooms
- Bedrooms: 3
- Bathrooms: 3
Cooling & Heating
- Cooling: CentralAir, Electric
- Heating: Central, Gas
Features
- Materials: Unknown
- Community: Unknown
- Has Fireplace: Yes
- Fireplace Features: Gas, LivingRoom
- Flooring: Carpet, Concrete
Exterior
Fencing
- Fencing: Block, Brick, Partial
Roof
- Roof: Tile
Parking
- Garage: Yes
- Garage Spaces: 2
- Carport: No
- Carport Spaces:
Water
- Sewer: PublicSewer
- Water Source: Public
Pool
- Has Pool: No
- Pool Features: Association
Construction
Type & Style
- Stories:
- Home type: SingleFamilyResidence
- Architectural Style: TwoStory
Materials
- Unknown
- Roof: Tile
Condition
- Year Built: 2005
Details
- Builder:
Community & HOA
Community
- Subdivision: Cottonwood North
- Features: Pool
HOA
- Has HOA: Yes
- HOA Name: Cottonwood
- HOA Amenities: Unknown
- HOA Fee: $110
- HOA Frequency: $Monthly
Location
- Region: Las Vegas
Financial Details
- Price per Sqft: $227.72
- Tax Annual Amount: $830
- On Market Date: 2025-05-05T15:10:02.000Z
Inquire about this property
We will reach out to you with more details
Fill out an application to explore financing options for assuming this loan.
Apply nowSavings Calculator
You cover the entire equity of $40,830!
Enter a smaller amount if you prefer to use secondary financing.
Loan Breakdown
Assumed vs Traditional Mortgage
*Secondary financing rates are an estimated value based on input
MLS ID: 2679323
Listing From:
Last updated: 2025-05-05T18:30:54.000Z
© , GLVAR. All rights reserved. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes in part from the Broker Reciprocity Program. Listing broker has attempted to offer accurate data, but buyers are advised to confirm all items. IDX information is provided exclusively for consumers’ personal, non-commercial use and that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed to be accurate. Listing information updated daily.
Assumed Rate
6.64%
7.15%Principal & Interest
$1,832 /mo
$1,930 /moInquire about this property
We will reach out to you with more details
Fill out an application to explore financing options for assuming this loan.
Apply nowSavings Calculator
You cover the entire equity of $40,830!
Enter a smaller amount if you prefer to use secondary financing.
Loan Breakdown
Assumed vs Traditional Mortgage
*Secondary financing rates are an estimated value based on input
Follow Us
Agent/Broker
Andrew KallienUME Realty Group(503) 705-9350andrew@umerealtygroup.comMLSResources
Apply to Assume© Listing Service, All rights reserved. The data relating to real estate for sale on this website comes in part from the Listing Service. Real estate listings held by brokerage firms other than UME Realty Group are marked with the Listing Service logo and detailed information about them includes the name of the listing brokers. All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither listing broker(s) nor Listing Service shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless.
UME Realty Group © is committed to and abides by the Fair Housing Act of Equal Opportunity.